Last 24 Hours
$446,000
NAL Estimated Property Value8522 Dosia Street, Houston, TX, 77051
Off Market
Commercial
3 Beds
3 Bath
3,212 Sq Ft
$140.1 / sqft
Built in 2025Highlights
Interior
Bedrooms 3
Bathrooms 3AppliancesRange, Disposal, Microwave, Dishwasher, Refrigerator
FlooringCarpet, Laminate
Exterior
Lot Size4,312 sqft
Land Information
APN0470580000010
Lot Number10
SubdivisionF And E No 2 U/R Abst 1281 J M Swisher
Land UseResidential
Legal DescriptionLT 10 BLK 1 F AND E NO 2 U/R ABST 1281 J M SWISHER
Census Tract331200
Assessed Land Value$88,482
Assessment Year2025
About this property
Experience elevated living in this stunning Houston duplex, offering two beautifully designed residences under one roof. Each unit showcases high-end finishes, open-concept layouts, spacious 3-bedroom, 2.5-bath floor plan with 1 car garage, and modern elegance throughout. Perfect for multi-generational living or savvy investors seeking premium rental income without compromise. NO HOA, Cul-de-sac Lot. ***Schedule showing online***
Investor Tools
$446,000
Estimated Property Value
$356,333Estimated Mortgage Balance
$89,667Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,700 /month
Positive
Cash Flow Estimate:
$900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$280/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,131
$88,482
2025
$88,482
N/A
$88,482
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,131
$88,482
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$360,000
No
First
Oct 31, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$356,333
$89,667
20%
80%
$2,159/mo
12.4%