Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$130,000

8525 Hearth Drive 21, Houston, TX, 77054

On MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,500 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$86.67 / sqft
Year BuiltBuilt in 1979

Property Lead Type:

Absentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dryer, Refrigerator, Washer, Dishwasher

Exterior

Exterior FeaturesBalcony

Building Information

Year Built1979

Land Information

APN1141530180007
Lot Number21
SubdivisionHearthwood Condo
Land UseResidential
Legal DescriptionLT 21 BLDG 18 .33235 INT COMMON LAND & ELE HEARTHWOOD CONDO SEC 1
Census Tract314301
Assessed Land Value$20,753
Assessed Improvement Value$88,472
Assessment Year2025

About this property

This move-in ready gem comes fully furnished! All furniture, washer/dryer fridge shown in the photos is included (anything that a buyer wants to be removed can be). This condo is neat and clean and ready for you! It has a fantastic location, convenient to major freeways, NRG, the medical center and Downtown Houston. HOA includes two pools, tennis courts, clubhouse, water and sewer, trash, gate, exterior building, grounds, and more! This layout of this condo is nice and spacious, with access to the balcony from the primary bedroom. Both secondary bedrooms are quite large and well appointed. Schedule your showing today!

Investor Tools

$0Estimated Mortgage Balance
$129,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$780 /month
Positive
Cash Flow Estimate:
$260 /month

Interested in this property?

Cody McMillian

Niva Realty

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$232/month
$579/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,137
$109,225
2025
$20,753
$88,472
$109,225
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,137
$109,225

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$129,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,200/mo
$579/mo
+$1,621/mo
20.5%

City: Houston

8525 Hearth Drive 21 | Property Details | No Agent List