Last 24 Hours
$464,000
NAL Estimated Property Value8525 Mccormick Ct, Fort Worth, TX, 76179
Off Market
4 Beds
4 Bath
2,586 Sq Ft
$139.21 / sqft
Built in 1996Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Convection Oven, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Private PoolExterior FeaturesRain Gutters
Lot Size12,698 sqft
Building Information
Year Built1996
Stories2
Garage Spaces2
Land Information
APN7545-1-26
Lot Number26
SubdivisionClub Villa Estates
Land UseResidential
Legal DescriptionCLUB VILLA ESTATES BLOCK 1 LOT 26
Census Tract114108
Assessed Land Value$90,000
Assessed Improvement Value$317,792
Assessment Year2025
About this property
Absolutely Stunning 4 bedroom home in the highly desirable Lake Country area with an inground pool & a LAKE VIEW sitting on over a quarter of an acre. Cook up a feast in the gourmet kitchen or entertain in the 2nd living area upstairs that features a fireplace, wet bar, balcony & spiral staircase for pool access. Relax in your master suite downstairs with outdoor access and a pool view. Bask in the sun on the large deck surrounding the pool or play outdoor games in the extended backyard! The circle drive insures plenty of parking & an easy to use driveway. The oversized garage includes a sink & double door access through the back. View this home today via the 3D walk-though tour now by texting KEY506 to 88000
Investor Tools
$464,000
Estimated Property Value
$325,240Estimated Mortgage Balance
$138,760Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,784 /month
Positive
Cash Flow Estimate:
$928 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$959/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,187
$407,792
2025
$90,000
$317,792
$407,792
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,187
$407,792
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aspire Bank
Fha
$363,145
Yes
First
Dec 22, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$325,240
$138,760
29%
70%
$2,178/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,710/mo
$2,328/mo
+$382/mo
7.0%
12.4%