Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$371,000

NAL Estimated Property Value

8528 Trinity Vista Trail, Fort Worth, TX, 76053

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths1,858 Sq Ft
price_per_sqft$193.22 / sqft
Year BuiltBuilt in 2001

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal
FlooringCarpet, Ceramic Tile, Linoleum

Exterior

Lot Size6,943 sqft

Building Information

Year Built2001
Stories2
Garage Spaces2

Land Information

APN23264H-8-19
Lot Number19
SubdivisionLakes Of River Trails Addition
Land UseResidential
Legal DescriptionLAKES OF RIVER TRAILS ADDITION BLOCK 8 LOT 19
Census Tract106525
Assessed Land Value$75,000
Assessed Improvement Value$247,000
Assessment Year2025

About this property

This well-maintained 4 bedroom, 3 full baths, with a huge backyard is located in the Lakes of River Trails, a quiet established neighborhood which has parks, lakes and walking trails. The floor plan includes a master suite upstairs and downstairs. Each room has a walk-in closet. Vaulted ceiling in main living area, two car garage and plenty if storage. Updates include fresh paint, new roof installed in 2021 and new AC installed 4 years ago. Located in the highly sought after HEB ISD with their schools of choice program. Close to Trinity Trails which provides extensive biking and walking possibilities. Five minutes from downtown Hurst, 15 minutes from downtown Fort Worth, UT Arlington and DFW Airport.

Investor Tools

Property Icon
$371,000
Estimated Property Value
$352,021Estimated Mortgage Balance
$18,979Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,226 /month
Positive
Cash Flow Estimate:
$742 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$622/month
$75/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,606
$322,000
2025
$75,000
$247,000
$322,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,606
$322,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Fha
$354,592
Yes
First
Dec 22, 2025
Jan 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$352,021
$18,979
5%
95%
$2,126/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$2,201/mo
+$184/mo
7.7%

City: Fort Worth

8528 Trinity Vista Trail | Property Details | No Agent List