Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$298,000

NAL Estimated Property Value

8528 Whispering Creek Trl, Fort Worth, TX, 76134

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths1,969 Sq Ft
price_per_sqft$165.01 / sqft
Year BuiltBuilt in 1987

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesSome Gas Appliances, Dishwasher, Disposal, Gas Range, Gas Water Heater, Microwave, Plumbed For Gas, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Simulated Wood, Slate, Vinyl

Exterior

Lot Size24,947 sqft

Building Information

Year Built1987
Stories2
Garage Spaces2

Land Information

APN47149-16-27
Lot Number27
SubdivisionWillow Creek Addn (Ft Worth)
Land UseResidential
Legal DescriptionWILLOW CREEK ADDN (FT WORTH) BLOCK 16 LOT 27
Census Tract111020
Assessed Land Value$30,000
Assessed Improvement Value$252,674
Assessment Year2025

About this property

A suburban homesteader's dream! If you're looking for country living that comes with the conveniences of the city, this home is for you. Sitting on a little over a half acre, the backyard is a rare jewel of a find. The yard includes a back patio with exquisite details, a built-in storage bench and shelving, murphy table, and large pergola. There is a small pond complete with waterfall and fish, and a small building that could be converted into a guest house, office space or shed. Through another beautiful vine-covered pergola and wooden gate the rest of the backyard contains a large chicken coop, 2 gardens, a greenhouse, and multiple fruit trees. This property is zoned for up to 12 small farm animals. The house has 4 bedrooms, the primary suite downstairs, along with a half bath. Upstairs are 3 bedrooms and a full bath. Vaulted ceilings, floor-to-ceiling slate fireplace, custom wood mantel, and custom wood kitchen cabinetry are just a few of the beautiful touches in this home.

Investor Tools

Property Icon
$298,000
Estimated Property Value
$262,796Estimated Mortgage Balance
$35,204Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,949 /month
Positive
Cash Flow Estimate:
$650 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$594/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,634
$282,674
2025
$30,000
$252,674
$282,674
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,634
$282,674

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Conventional
$270,000
No
First
Nov 23, 2024
Dec 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$262,796
$35,204
11%
88%
$1,619/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$1,619/mo
+$766/mo
9.6%

City: Fort Worth

8528 Whispering Creek Trl | Property Details | No Agent List