NoAgentList RatingHow are grades calculated?

1view

$454,900

8529 Shagrock Ln, Dallas, TX, 75238

Off Market

3 Beds

2 Bath

1,382 Sq Ft

Single Family Residence

$329.16 / sqft

Built in 1962

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Gas Water Heater

FlooringCeramic Tile, Hardwood

Exterior

Exterior FeaturesRain Gutters

Lot Size8,209 sqft

Building Information

Year Built1962

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000738031000000

SubdivisionLakeland Hills No 1

Land UseResidential

Legal DescriptionLAKELAND HILLS NO 1 BLK 5/7486 LT 13 INT202300137061 DD07102023 CO-DC 7486 005 01300 3007486 005

Census Tract013007

Assessment Year2025

About this property

Adorable, updated and move-in ready home in highly desirable Richardson ISD! You will fall in love and feel at home the moment you walk through the front door! Beautiful hardwoods flow throughout the living areas and bedrooms. The spacious kitchen incudes stainless steel appliances, white subway tile backsplash and a cute breakfast nook overlooking the back patio. Three bedrooms, two full bathrooms, formal living and dining, family room with French doors leading to the large backyard and an oversized two car garage complete this home. Recent updates include roof (2020), HVAC (2019), water heater (2022), electric gate (2022), sprinkler system panel box (2023) and Wise thermostat (2023). Close to White Rock Lake, the Dallas Arboretum, dining and shopping in East Dallas and Lake Highlands, and convenient to Downtown Dallas...you cannot beat this location! Don't miss the opportunity to call this home yours!

Investor Tools

$533,800

Estimated Property Value

$440,000Estimated Mortgage Balance

$116,583Estimated Equity

18% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,203 /month

Positive

Cash Flow Estimate:

$1,068 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,130/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,895

$533,800

2025

N/A

$533,800

Tax History

Year

Tax Paid

Assessed Value

2024

$10,895

$533,800

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Mortgage Research Center Llc

$440,000

Yes

First

Jul 10, 2023

Aug 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$417,217

$116,583

21%

78%

$2,639/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$2,639/mo

$-667/mo

4.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area