$220,000
NAL Estimated Property Value853 Sea Spray Dr, Crystal Beach, TX, 77650
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size6,852 sqft
Building Information
Garage Spaces6
Land Information
APN2673-0000-0014-000
Lot Number14
SubdivisionCloon Subd 5
Land UseResidential
Legal DescriptionABST 179 J SHAW SUR LOT 14 CLOON SUB #5
Census Tract723900
Assessed Land Value$91,520
Assessed Improvement Value$112,000
Assessment Year2025
About this property
4th row RV Port with covered parking and large deck! 2013 Keystsone RV is included in the sale! This RV port can accommodate the largest class of RV and is just steps from the beach. There are 2 RV hookups with 30 and 50 amp conections on both and septic/water for 2 separate RVs. Large covered deck to relax and enjoy the ocean breeze on. The upstairs portion could be converted to a conditioned living space with minimal expense if you wished! Located close to all restaurants, shops, and attractions that Crystal Beach has to offer!
Investor Tools
$220,000
Estimated Property Value
$0Estimated Mortgage Balance
$220,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,434 /month
Positive
Cash Flow Estimate:
$478 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$216/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,491
$131,952
2025
$91,520
$112,000
$203,520
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,491
$131,952
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$220,000
100%
0%
$0/mo
