$2,823,000
NAL Estimated Property Value8533 Calera Dr, Austin, TX, 78735
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Refrigerator
FlooringStone, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size1.09 acres
Building Information
Year Built2006
Stories2
Roof Type104
Garage Spaces2
Land Information
APN01093801290000
Lot Number18
SubdivisionBarton Creek Sec H Phs 2
Land UseResidential
Legal DescriptionLOT 18 BLK B BARTON CREEK SEC H PHS 2
Census Tract001921
Assessed Land Value$696,155
Assessed Improvement Value$2,664,360
Assessment Year2025
About this property
Timeless Santa Barbara style villa,meticulously appointed with luxurious finishout and overlooks the greenbelt and Canyons Golf Course at Barton Creek. Built by Sereno Homes, his secluded lot features a grand foyer, private master suite on the main level overlooking resort style pool and professionally landscaped gardens, open & airy living, gourmet kitchen with Viking appliances for both inside and outside kitchens. The perfect lock & leave home with a little extra yard! BCCC property membership conveys.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$2,823,000
Estimated Property Value
$1,125,013Estimated Mortgage Balance
$1,697,987Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$16,938 /month
Positive
Cash Flow Estimate:
$5,646 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,962/month
$660/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$33,426
$2,617,079
2025
$696,155
$2,664,360
$3,360,515
No
Tax History
Year
Tax Paid
Assessed Value
2024
$33,426
$2,617,079
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Horizon Bank Ssb
Conventional
$1,325,000
No
First
Nov 14, 2018
Dec 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,125,013
$1,844,987
62%
40%
$7,945/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,530/mo
$8,605/mo
$-6,075/mo
1.1%
