Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$295,476

NAL Estimated Property Value

854 Augusta Drive 854, Houston, TX, 77057

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,560 Sq Ft
price_per_sqft$220.51 / sqft
Year BuiltBuilt in 1978

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Free-Standing Range, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer
FlooringTile, Wood

Exterior

Private PoolPrivate Pool

Building Information

Year Built1978
Stories2
Garage Spaces2

Land Information

APN1100630000001
SubdivisionWoodway Point T/H Condo
Land UseResidential
Legal DescriptionUNT 220 BLDG J .007277 INT COMMON LAND & ELE WOODWAY POINT T/H CONDO
Census Tract431505
Assessed Land Value$56,140
Assessed Improvement Value$239,336
Assessment Year2025

About this property

Modern farmhouse–inspired corner unit with extensive 2021–2022 updates including new windows/screens, custom mahogany double front doors, antique doors, chic barnwood-look Italian tile floors, PEX plumbing, A/C, smoothed walls, fresh paint, new fence, and more! Stylish kitchen with stainless Bosch appliances; 2023 washer and dryer included. First-floor living features a spacious family room with wood-burning fireplace, dining area, and private courtyard leading to a two-car garage. Upstairs offers a serene primary suite with custom California Closet and a beautifully renovated bath, plus a generous secondary bedroom with ensuite. Community amenities include a sparkling pool, tennis court, and guest parking. Prime location near Memorial Park, the Galleria, and Houston Country Club. A rare, move-in-ready gem!

Investor Tools

Property Icon
$295,476
Estimated Property Value
$294,186Estimated Mortgage Balance
$1,290Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,064 /month
Positive
Cash Flow Estimate:
$688 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$510/month
$705/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,641
$295,476
2025
$56,140
$239,336
$295,476
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,641
$295,476

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$310,250
No
First
Jul 6, 2023
Aug 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$294,186
$1,290
0%
100%
$1,861/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,540/mo
$2,566/mo
$-1,026/mo
6.3%

City: Houston

854 Augusta Drive 854 | Property Details | No Agent List