$225,740
NAL Estimated Property Value854 Road 5109, Cleveland, TX, 77327
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringVinyl
Exterior
Lot Size19,602 sqft
Building Information
Year Built2021
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR230711
Lot Number1765
SubdivisionSanta Fe, Sec 1
Land UseResidential
Legal DescriptionSANTA FE, SEC 1, BLOCK 11, LOT 1765, ACRES .45
Census Tract700302
Assessed Land Value$63,390
Assessed Improvement Value$162,350
Assessment Year2025
About this property
Welcome to your new Cottage Style home with open concept floor plan that includes 9' ceilings with ceiling fans in family room and primary bedroom. The kitchen features include granite counter tops and crown molding on kitchen cabinets with under cabinet lighting. Appliance package includes Frigidaire Stainless steel on black refrigerator, stove, microwave and dishwasher. Great starter home with plenty of green space for family gatherings and cookouts!
Investor Tools
$225,740
Estimated Property Value
$205,640Estimated Mortgage Balance
$20,100Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,354 /month
Positive
Cash Flow Estimate:
$451 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$441/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,163
$225,740
2025
$63,390
$162,350
$225,740
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,163
$225,740
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$211,610
Yes
First
Oct 28, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,640
$20,100
8%
91%
$1,269/mo
