$222,047
NAL Estimated Property Value8543 Tilgham St, Houston, TX, 77029
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
FlooringTile
Exterior
Lot Size6,181 sqft
Building Information
Year Built1953
Stories1
Land Information
APN0771260120011
Lot Number11
SubdivisionPleasantville
Land UseResidential
Legal DescriptionLT 11 BLK 2 PLEASANTVILLE SEC 3
Census Tract212500
Assessed Land Value$46,720
Assessed Improvement Value$175,327
Assessment Year2025
About this property
Gorgeously remodeled home in Pleasantville subdivision! Schedule your showing today!
Investor Tools
$222,047
Estimated Property Value
$153,535Estimated Mortgage Balance
$68,512Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,332 /month
Positive
Cash Flow Estimate:
$444 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$332/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,875
$222,047
2025
$46,720
$175,327
$222,047
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,875
$222,047
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City First Mortgage Services Llc
Conventional
$169,750
No
First
May 12, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$153,535
$68,512
30%
69%
$1,018/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,018/mo
+$704/mo
9.3%
