$309,945
NAL Estimated Property Value8543 Village Rose Ln, Houston, TX, 77072
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size6,190 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1249170010051
Lot Number51
SubdivisionCrescent Park Village
Land UseResidential
Legal DescriptionLT 51 BLK 1 CRESCENT PARK VILLAGE SEC 2
Census Tract453701
Assessed Land Value$54,440
Assessed Improvement Value$255,505
Assessment Year2025
About this property
Home available for SALE! Features solar panels for eco-friendly living. Embrace modern comfort, abundant natural light, and reduced energy bills in this residence. Home has 3 bedrooms and 2.5 bathrooms. Property has a a rear patio and a fenced backyard. Interested? Schedule a viewing today!
Investor Tools
$309,945
Estimated Property Value
$288,961Estimated Mortgage Balance
$20,984Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$147/month
$395/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$213
$309,945
2025
$54,440
$255,505
$309,945
No
Tax History
Year
Tax Paid
Assessed Value
2024
$213
$309,945
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$299,250
No
First
Jun 21, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$288,961
$20,984
6%
93%
$1,795/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,190/mo
$-468/mo
6.7%
