$576,000
NAL Estimated Property Value8550 FM1753, Bells, TX, 75414
Off Market
Highlights
Interior
Exterior
Exterior FeaturesStorage
Lot Size55.15 acres
Building Information
Year Built1936
Garage Spaces4
Land Information
APN112 0340019
SubdivisionDeck John A-G0340
Land UseResidential
Legal DescriptionG-0340 DECK JOHN A-G0340, ACRES 55.147
Census Tract000101
Assessed Land Value$21,275
Assessed Improvement Value$216,892
Assessment Year2025
About this property
Rolling hills await your dream home. Property already has a large metal shop, numerous loafing shed, a round pen and indoor cutting arena with tack room and six stall and paddock combinations. There is an old cowboy cabin on the property that is assigned NO VALUE. Property has a maintained and operating well behind the cabin and all utilities in place.
Investor Tools
$576,000
Estimated Property Value
$279,359Estimated Mortgage Balance
$296,641Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,456 /month
Positive
Cash Flow Estimate:
$1,152 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$559/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,824
$238,167
2025
$21,275
$216,892
$1,063,555
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,824
$238,167
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Legend Bank Na
Building Or Construction Loan
$314,500
No
First
Aug 14, 2020
Aug 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$279,359
$296,641
51%
48%
$1,500/mo
