$159,000
8553 Wilcrest Dr, Houston, TX, 77099
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size2,059 sqft
Building Information
Year Built1973
Stories2
Garage Spaces3
Land Information
APN1050360010026
SubdivisionGlenshannon
Land UseResidential
Legal DescriptionUNIT 8553 BLDG 5 GLENSHANNON SEC 4 PART 2
Census Tract453202
Assessed Land Value$12,000
Assessed Improvement Value$113,440
Assessment Year2025
About this property
Beautiful New remodeled 3 bedroom 2.5 bath townhome located quiet and nice area of Houston. this home combines comfort and Functionality, Making it an exellent choice for families. Large bedrooms, spacious living room and family room.
Investor Tools
$27,674Estimated Mortgage Balance
$129,326Estimated Equity
82% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$954 /month
Positive
Cash Flow Estimate:
$318 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$194/month
$290/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,538
$125,440
2025
$12,000
$113,440
$125,440
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,538
$125,440
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Franklin
Stand Alone First / Home Equity First Lien
$64,000
No
First
Sep 7, 2005
Oct 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$27,674
$129,326
82%
18%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$290/mo
+$1,432/mo
13.2%
