Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$157,000

NAL Estimated Property Value

8554 Ariel Street 15, Houston, TX, 77074

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,600 Sq Ft
price_per_sqft$96.88 / sqft
Year BuiltBuilt in 1977

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Free-Standing Range, Gas Range, Refrigerator, Dishwasher, Washer/Dryer, Oven
FlooringTile, Vinyl, Wood

Exterior

Exterior FeaturesPlayground, Storage
Lot Size1,146 sqft

Building Information

Year Built1977
Stories2

Land Information

APN1054680000015
SubdivisionBelmont Park
Land UseResidential
Legal DescriptionUNIT 15 BELMONT PARK SEC 1 4TH R/P
Census Tract422900
Assessed Land Value$28,938
Assessed Improvement Value$119,250
Assessment Year2025

About this property

3/2.5/2 This townhome is in a well established and maintained Belmont Park. The back door leads to a fenced-in patio. Covered two car carport & storage behind the units. Opportunity abounds to own your own home! Diamond in the rough waiting to come out! Unit needs paint. Kitchen was renovated with new cabinetry, granite counters, SS microwave, & SS refrigerator plus rectified tile. Breakfast area in kitchen with lots of light. Large living area featuring wood burning corner FP. Den looks out to enclosed patio. Wood treads on stairwell; rectified tile & wood flooring upstairs. All 3 bedrooms are upstairs + utility area. Renovated hall shower featuring marble surround with rainforest showerhead & art deco tile flooring. Belmont Park offers beautiful greenspaces along with a pond, play area, and clubhouse? Great location one block off Highway 59 with e-z access to the Galleria, downtown, and the Med Center.

Investor Tools

Property Icon
$157,000
Estimated Property Value
$0Estimated Mortgage Balance
$157,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$942 /month
Positive
Cash Flow Estimate:
$314 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$315/month
$270/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,993
$148,188
2025
$28,938
$119,250
$148,188
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,993
$148,188

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$157,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$270/mo
+$1,452/mo
13.2%

City: Houston

8554 Ariel Street 15 | Property Details | No Agent List