Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$360,000

NAL Estimated Property Value

8555 San Joaquin Trail, Fort Worth, TX, 76118

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,863 Sq Ft
price_per_sqft$169.03 / sqft
Year BuiltBuilt in 1999

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile

Exterior

Lot Size7,018 sqft

Building Information

Year Built1999
Stories1
Garage Spaces2

Land Information

APN34557-8-48
Lot Number48
SubdivisionRiver Trails Addition
Land UseResidential
Legal DescriptionRIVER TRAILS ADDITION BLOCK 8 LOT 48
Census Tract106526
Assessed Land Value$87,500
Assessed Improvement Value$272,500
Assessment Year2025

About this property

BEAUTIFUL WELL MAINTAINED HOME ON CUL-DE-SAC, WITH 4 BEDROOMS AND 2 BATH, OPEN FLOOR PLAN, WITH HIGH CEILINGS, MASTER BEDROOM IS CONECTED TO A SECONDARY BEDROOM THAT COULD BE USE AS STUDY,GAMEROOM OR NURSERY, SPACIOUS KITCHEN WITH GRANITE COUNTERTOPS AND STAINLESS STEEL APPLIANCES, BEAUTIFUL MODERN TILE WOOD THROUGHOUT THE LIVING AREAS. ROOF WAS REPLACED 1 YEAR AGO.RIVER TRAILS ELEMENTARY WITHIN WALKING DISTANCE.THERE IS A NICE PARK CROSS STREET WITH PLAYGROUND AND WALKING TRAIL.

Investor Tools

Property Icon
$360,000
Estimated Property Value
$278,476Estimated Mortgage Balance
$81,524Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,160 /month
Positive
Cash Flow Estimate:
$720 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$672/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,259
$360,000
2025
$87,500
$272,500
$360,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,259
$360,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$304,950
No
First
Oct 4, 2021
Nov 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$278,476
$81,524
22%
77%
$1,829/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$1,829/mo
+$556/mo
8.0%

City: Fort Worth

8555 San Joaquin Trail | Property Details | No Agent List