$470,000
NAL Estimated Property Value856 Gulf Cedar Dr, Crystal Beach, TX, 77650
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size14,810 sqft
Building Information
Year Built2004
Stories1
Roof Type105
Garage Spaces6
Land Information
APN3748-0000-0007-000
Lot Number7
SubdivisionGulf Cedar Addn (98)
Land UseResidential
Legal DescriptionABST 141 M KNOWLTON SUR LOT 7 GULF CEDAR ADDN
Census Tract723900
Assessed Land Value$98,190
Assessed Improvement Value$344,660
Assessment Year2025
About this property
Great 3 bedroom 2 bath beach house with breathtaking views of the Gulf from the third row! Sitting on a huge 14,000 sqft lot. Very well maintained. Has never been a rental. Close to all restaurants, shops, and attractions.
Investor Tools
$470,000
Estimated Property Value
$443,325Estimated Mortgage Balance
$26,675Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,594 /month
Positive
Cash Flow Estimate:
$1,198 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,014/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,823
$442,850
2025
$98,190
$344,660
$442,850
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,823
$442,850
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$479,200
No
First
May 18, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$443,325
N/A
0%
94%
$2,874/mo
