$481,000
NAL Estimated Property Value859 Kilbridge Lane, Coppell, TX, 75019
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Lighting
Lot Size5,506 sqft
Building Information
Year Built2001
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR218358
Lot Number33
SubdivisionCoppell Greens Ph 2
Land UseResidential
Legal DescriptionCOPPELL GREENS PH 2 BLK E LOT 33
Census Tract021737
Assessed Land Value$71,604
Assessed Improvement Value$406,870
Assessment Year2025
About this property
Recently updated interior with new hardwood floors thru out, SS kitchen appliances, and exterior updates. Centrally Located in DFW Surrounded By Greenbelts in Coppell Greens. Interior Features: Open Floorpan, High Ceilings, Ceramic Tile, Carpet, & Plantation Shutters. Giant Kitchen has Electric Cooktop, Built-in Microwave, & Breakfast Bar. Master Retreat w Sitting Area, Large Walk-in Closet, Separate Shower, Garden Tub. 2 Spacious Secondary Bedrooms w Full Bath. Perfectly Sized Backyard w Covered Patio & Deck. ELIGIBLE FOR COPPELL ISD OPEN ENROLLMENT
Investor Tools
$481,000
Estimated Property Value
$204,608Estimated Mortgage Balance
$276,392Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,886 /month
Positive
Cash Flow Estimate:
$962 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$509/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,697
$406,459
2025
$71,604
$406,870
$478,474
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,697
$406,459
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$228,000
No
First
Jan 11, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,608
$276,392
57%
43%
$1,367/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,420/mo
$1,417/mo
+$1,003/mo
6.0%
