$205,890
NAL Estimated Property Value86 County Road 319, Cleveland, TX, 77327
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Dishwasher
FlooringLaminate
Exterior
Lot Size2.50 acres
Building Information
Year Built1978
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR24170
SubdivisionC Harper
Land UseResidential
Legal Description000209 C HARPER, TRACT 120, ACRES 2.5
Census Tract700301
Assessed Land Value$69,060
Assessed Improvement Value$136,830
Assessment Year2025
About this property
Welcome home to this beautifully renovated 3-bedroom, 2-bath brick home set on 2.5 cleared acres. With a brand-new roof, new AC/HVAC system, updated electrical, and a newly drilled water well, the big updates are already done for you. Enjoy peaceful country living with plenty of room for outdoor gatherings, animals, gardening, a future shop, or simply space to spread out. Conveniently located just off Hwy 59, this move-in-ready property offers the warmth of home, the freedom of acreage, and easy access to nearby amenities.
Investor Tools
$205,890
Estimated Property Value
$50,984Estimated Mortgage Balance
$37,871Estimated Equity
75% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,926 /month
Positive
Cash Flow Estimate:
$642 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$222/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,631
$205,890
2025
$69,060
$136,830
$205,890
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,631
$205,890
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Weststar Mortgage Corp
Conventional
$72,800
No
First
Apr 25, 2013
May 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$50,984
$154,906
75%
25%
$0/mo
