Last 24 Hours
$177,000
NAL Estimated Property Value86 Lakeshore Dr, Cleveland, TX, 77327
Off Market
1 Beds
2 Bath
1,200 Sq Ft
Single Family Residence
$52.08 / sqft
Built in 2017Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Bedrooms 1
Bathrooms Full 3
Heating OtherFlooringConcrete
Exterior
Lot Size9,583 sqft
Building Information
Year Built2017
Stories1
Roof Type112
Land Information
APNR67881
Lot Number19
SubdivisionSix Lakes
Land UseResidential
Legal DescriptionSIX LAKES, BLOCK B, LOT 19, ACRES .22
Census Tract700600
Assessed Land Value$8,800
Assessed Improvement Value$75,620
Assessment Year2025
About this property
Cute little Barndominium ready to be completed. New construction metal building on slab with plumbing installed to accommodate a kitchen, utility and bath. Bedroom, bathroom, and loft has also been framed. Very well insulated! Approx 1000 sq ft of living space which can be increased with the addition of the loft. Water access across the street. New septic system. Community has three stocked lakes.
Investor Tools
$177,000
Estimated Property Value
$0Estimated Mortgage Balance
$177,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,062 /month
Positive
Cash Flow Estimate:
$354 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$168/month
$60/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,131
$84,420
2025
$8,800
$75,620
$84,420
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,131
$84,420
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$186,000
100%
0%
$0/mo
12.4%