Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$361,863

NAL Estimated Property Value

86 N Hutcheson St, Houston, TX, 77003

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,448 Sq Ft
price_per_sqft$248.62 / sqft
Year BuiltBuilt in 2017

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Tile, Wood

Exterior

Lot Size1,777 sqft

Building Information

Year Built2017
Garage Spaces2

Land Information

APN1364320010013
Lot Number13
Land UseResidential
Legal DescriptionLT 13 BLK 1 EADO SQUARE
Census Tract310101
Assessed Land Value$65,540
Assessed Improvement Value$296,323
Assessment Year2025

About this property

Freestanding townhome with an OPEN and a side yard. Spacious floor plan enhanced by natural light, gleaming hardwood floors & abundant storage. Home offers 3 Bds/2 Bths. On the 1st floor secondary bedroom, and another bedroom that can be used as an office or flex room and a full bathroom. The main living area features primary bedroom, primary bathroom, kitchen, living room and dining room. The primary bath includes double sinks, walk in shower with a glass enclosure. Easy access to Downtown, Medical Center and Galleria.

Investor Tools

Property Icon
$361,863
Estimated Property Value
$258,955Estimated Mortgage Balance
$102,908Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,171 /month
Positive
Cash Flow Estimate:
$724 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$773/month
$1,800/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,464
$361,863
2025
$65,540
$296,323
$361,863
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,464
$361,863

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$264,000
No
First
Apr 18, 2025
May 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$258,955
$102,908
28%
72%
$1,583/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,590/mo
$3,383/mo
$-1,793/mo
5.3%

City: Houston

86 N Hutcheson St | Property Details | No Agent List