$301,660
NAL Estimated Property Value86 Road 5102 C, Cleveland, TX, 77327
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Trash Compactor, Microwave, Gas Range, Dishwasher, Refrigerator
FlooringVinyl
Exterior
Lot Size6,970 sqft
Building Information
Year Built2022
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR241531
Lot Number5160
SubdivisionSanta Fe, Sec 3
Land UseResidential
Legal DescriptionSANTA FE, SEC 3, BLOCK 50, LOT 5160, ACRES .16
Census Tract700302
Assessed Land Value$32,930
Assessed Improvement Value$268,730
Assessment Year2025
Investor Tools
$301,660
Estimated Property Value
$243,485Estimated Mortgage Balance
$58,175Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,810 /month
Positive
Cash Flow Estimate:
$603 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$589/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,563
$301,660
2025
$32,930
$268,730
$301,660
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,563
$301,660
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Fha
$259,452
Yes
First
Jan 31, 2023
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$243,485
$58,175
19%
81%
$1,556/mo
