$264,000
NAL Estimated Property Value86 Winchester Drive, Euless, TX, 76039
Off Market
Property Lead Type:
Off-Market ListHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan
FlooringCarpet, Laminate
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built1983
Stories2
Land Information
APN27355----L---86---40
Lot Number86
SubdivisionMc Cormick Farm Addition
Land UseResidential
Legal DescriptionMC CORMICK FARM ADDITION BLOCK L LOT 86 & PART OF COMMON AREA
Census Tract113519
Assessed Land Value$50,000
Assessed Improvement Value$210,405
Assessment Year2025
About this property
Charming Townhome in Euless! 2 spacious bedrooms upstairs*2.1 baths*Kitchen boasts stainless steel appliances and granite counters*Breakfast Room*Living area features a wood-burning fireplace*Utility room*2 and a half inch blinds*Easy to maintain backyard*Close proximity to community pool, greenbelt park, hiking and biking trails*Desirable Grapevine Colleyville ISD*Convenient to FRWYS 183,114,121,360 & minutes to DFW Airport.
Investor Tools
$264,000
Estimated Property Value
$0Estimated Mortgage Balance
$264,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,584 /month
Positive
Cash Flow Estimate:
$528 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$312/month
$226/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,419
$260,405
2025
$50,000
$210,405
$260,405
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,419
$260,405
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$264,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,850/mo
$226/mo
+$1,624/mo
8.4%
