$528,443
NAL Estimated Property Value860 Ridgeoak Dr, Belton, TX, 76513
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt In Oven, Dishwasher, Electric Cooktop, Exhaust Fan, Electric Water Heater, Disposal, Microwave, Oven, Stainless Steel Appliances
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNo Exterior Steps, Rain Gutters
Lot Size23,278 sqft
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces2
Land Information
APN458698
Lot Number7
SubdivisionThe Ranch At Woodland Trails Phase Ii
Land UseResidential
Legal DescriptionTHE RANCH AT WOODLAND TRAILS PHASE II, BLOCK 003, LOT 0007
Census Tract020201
Assessed Land Value$55,000
Assessed Improvement Value$486,535
Assessment Year2025
About this property
Pristine, Light, Bright, & Open, 4 BR/2.5 BA, study, formal dining; LR w/high coffered ceilings, stone FP, tile & wood flrs, windows to north facing backyard! Gourmet kitchen w/custom cabinets, SS appliances, breakfast bar w/stone front, W-I pantry, island, under cabinet lighting & lots of work space. Spacious MBR w/spa master bath; double sinks, soaking tub, W-I shower, & large W-I closet. Split BRs, laundry w/sink. Huge backyard; North facing covered patio; Playscape, & above-ground pool. 2 car garage!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$528,443
Estimated Property Value
$284,791Estimated Mortgage Balance
$243,652Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,171 /month
Positive
Cash Flow Estimate:
$1,057 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$863/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$528,443
2025
$55,000
$486,535
$541,535
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$528,443
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Va
$316,100
Yes
First
Mar 16, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$284,791
$243,652
46%
54%
$1,896/mo
