$241,660
NAL Estimated Property Value8600 Coppertowne Ln # O-1600, Dallas, TX, 75243
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Disposal, Microwave
Exterior
Lot Size9.01 acres
Building Information
Year Built1983
Stories1
Roof Type105
Land Information
APN00C11620000101600
Lot Number2
SubdivisionCopperfield Condominiums Ph Iii
Land UseResidential
Legal DescriptionCOPPERFIELD CONDOMINIUMS PH III BLK H/8102 LOT 2.1 ACS 2.405 BLDG O UNIT 1600 CE 0.7836% INT202400100183 DD05152024 CO-DC
Census Tract007835
Assessed Land Value$36,920
Assessed Improvement Value$204,740
Assessment Year2025
About this property
Nestled near Lake Highlands, this property offers unmatched access to Dallas thanks to nearby 635 and 75. Its well-kept exterior and lush landscaping, featuring numerous trees, create a welcoming atmosphere. Inside, freshly painted walls and modern laminate floors reflect a commitment to quality. The kitchen shines with stainless steel appliances and chic white stone countertops. Spacious bedrooms boast walk-in closets, ensuring ample storage. This home marries convenience with style, making it a desirable dwelling.
Investor Tools
$241,660
Estimated Property Value
$196,669Estimated Mortgage Balance
$44,991Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,554 /month
Positive
Cash Flow Estimate:
$518 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$573/month
$329/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,662
$241,660
2025
$36,920
$204,740
$241,660
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,662
$241,660
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
1st University Cu
Conventional
$204,000
No
First
May 15, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$196,669
$44,991
18%
81%
$1,224/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$1,553/mo
+$12/mo
7.8%
