$1,234,000
NAL Estimated Property Value8600 Grand Lake Estates Drive, Montgomery, TX, 77316
Off Market
Highlights
Interior
Exterior
Lot Size2 acres
Building Information
Year Built2019
Stories2
Roof Type105
Garage Spaces3
Land Information
APN5390-01-02500
Lot Number25
SubdivisionGrand Lake Estates
Land UseResidential
Legal DescriptionS539001 - GRAND LAKE ESTATES 01, BLOCK 2, LOT 25, ACRES 2
Census Tract694502
Assessed Land Value$200,000
Assessed Improvement Value$830,088
Assessment Year2025
About this property
2 ACRES IN GATED NEIGHBORHOOD. GOLF COURSE COMMUNITY, RIDING TRAILS, AND PARKS. HIGHLY RATED MONTGOMERY SCHOOLS, NO MUD TAX. CLOSE TO THE WOODLANDS, AND LAKE CONROE! COME BUILD YOUR DREAM HOME!
Investor Tools
$1,234,000
Estimated Property Value
$296,143Estimated Mortgage Balance
$937,857Estimated Equity
76% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,404 /month
Positive
Cash Flow Estimate:
$2,468 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,537/month
$595/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,275
$958,332
2025
$200,000
$830,088
$1,030,088
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,275
$958,332
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$330,000
No
First
Jan 28, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$296,143
$937,857
76%
24%
$1,979/mo
