$1,672,813
NAL Estimated Property Value8600 Rollins Dr, Austin, TX, 78738
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDouble Oven, Dishwasher, Exhaust Fan, Gas Cooktop, Disposal, Microwave, Refrigerator, Stainless Steel Appliances
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Barbecue
Lot Size1.06 acres
Building Information
Year Built2016
Stories2
Roof Type112
Garage Spaces3
Land Information
APN01139501170000
Lot Number3
SubdivisionBelvedere Phs Vii-A
Land UseResidential
Legal DescriptionLOT 3 BLK A BELVEDERE PHS VII-A
Census Tract036500
Assessed Land Value$583,000
Assessed Improvement Value$1,340,033
Assessment Year2025
About this property
Brand new construction by Awestruck Custom Homes. Modern style with a bright open floor plan located in the highly acclaimed neighborhood of Belvedere. Beautiful finishes, clean lines, white oak hardwoods, 24x24 tile, Thermador appliances, marble countertops, & outdoor kitchen under covered terrace. Belvedere offers 80 acres of hike/bike trails, lazy river pool, fishing lakes, sports court, community center, & more. Huge lot with native landscaping & potential for a pool, great views, move in ready!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,672,813
Estimated Property Value
$0Estimated Mortgage Balance
$1,672,813Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$10,037 /month
Positive
Cash Flow Estimate:
$3,346 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,502/month
$2,000/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$21,662
$1,672,813
2025
$583,000
$1,340,033
$1,923,033
No
Tax History
Year
Tax Paid
Assessed Value
2024
$21,662
$1,672,813
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,672,813
100%
0%
$0/mo
