$472,038
NAL Estimated Property Value8600 Saranac Trail, Fort Worth, TX, 76118
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters, Private Yard, Storage
Lot Size15,973 sqft
Building Information
Year Built1999
Garage Spaces2
Land Information
APN34557-24-1
Lot Number1
SubdivisionRiver Trails Addition
Land UseResidential Single Family
Legal DescriptionRIVER TRAILS ADDITION BLOCK 24 LOT 1
Census Tract106526
Assessed Land Value$87,500
Assessed Improvement Value$384,538
Assessment Year2025
About this property
Huge lot on cul-de-sac with tons of privacy in sought after River Trails. Enjoy the privacy with only one neighbor, as park is on one side and greenbelt in the back. One of a kind unique floor plan. Master is down, other 3 bedrooms are up. 4th bedroom could be a playroom, craft room, or office. One large living off of the kitchen area and another large living is conjoined with the game room area. Quite possibly the best lot in River Trails and only minutes to shopping, entertainment, dining, Trinity Trail, TRE, Bell Helicopter, and downtown Fort Worth.
Investor Tools
$472,038
Estimated Property Value
$257,369Estimated Mortgage Balance
$214,669Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,832 /month
Positive
Cash Flow Estimate:
$944 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,043/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,151
$472,038
2025
$87,500
$384,538
$472,038
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,151
$472,038
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amwest Funding Corp
Conventional
$284,000
No
First
Jun 11, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$257,369
$214,669
45%
55%
$1,703/mo
