$167,000
NAL Estimated Property Value8601 Memphis Drive BLD A #1, Lubbock, TX, 79423
Off Market
Property Lead Type:
Off-Market ListHigh EquityCash Buyers
Highlights
Interior
AppliancesRange, Free-Standing Electric Range, Free-Standing Range
FlooringCarpet, Laminate, Tile
Exterior
Lot Size2,041 sqft
Building Information
Year Built1983
Roof Type105
Land Information
APNR41337
Lot Number470
SubdivisionRaintree
Land UseResidential
Legal DescriptionRAINTREE TR D1 UNIT 47 BLD H OF RAINTREE MANOR
Census Tract010504
Assessed Land Value$5,613
Assessed Improvement Value$92,393
Assessment Year2025
About this property
Great Investment Opportunity! 2 Bed, 1.5 Bath in Raintree Manor- Just walking distance to Honey Elementary! Updated Flooring and Paint with Great Tenants! Raintree Manor has Pool Facilities, Covered Parking and Ground Maintenance!
Investor Tools
$167,000
Estimated Property Value
$0Estimated Mortgage Balance
$167,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,002 /month
Positive
Cash Flow Estimate:
$334 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$118/month
$1,068/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$577
$98,006
2025
$5,613
$92,393
$98,006
Yes (2021)
Tax History
Year
Tax Paid
Assessed Value
2024
$577
$98,006
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$167,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,110/mo
$1,068/mo
+$42/mo
8.0%
