$222,000
NAL Estimated Property Value8603 Tartan Walk Lane, Houston, TX, 77075
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size5,445 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1260960030001
Lot Number1
SubdivisionDurham Park
Land UseResidential
Legal DescriptionLT 1 BLK 3 DURHAM PARK SEC 2
Census Tract333906
Assessed Land Value$41,850
Assessed Improvement Value$166,906
Assessment Year2025
About this property
WELCOME TO 8603 TARTAN WALK LANE! THIS HOME HAS A GREAT OPEN LAYOUT. SPACIOUS 3 BEDROOM AND 2 BATH HOME SITS ON A CORNER LOT! THIS BEAUTIFUL HOME IS LOCATED IN A WONDERFUL COMMUNITY WITH AMENITIES SUCH AS PLAYGROUNDS, SPLASH PADS AND WALKING TRAILS! CONVENIENTLY LOCATED FOR EASY ACCESS TO I-45 AND BELTWAY 8! LESS THAN 5 MINUTES AWAY FROM TARGET, HEB, CVS, STARBUCKS, GAS STATIONS AND MANY RETAIL CENTERS!! COME AND SCHEDULE A PRIVATE SHOWING WHILE IT LASTS!! SELLER IS NOT ALLOWING ANYMORE SHOWINGS AT THIS TIME. OFFER ACCEPTED
Investor Tools
$222,000
Estimated Property Value
$205,794Estimated Mortgage Balance
$16,206Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,332 /month
Positive
Cash Flow Estimate:
$444 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$316/month
$360/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,678
$208,756
2025
$41,850
$166,906
$208,756
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,678
$208,756
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$211,105
Yes
First
Dec 17, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,794
$16,206
7%
93%
$1,266/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,626/mo
+$96/mo
9.3%
