Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$499,000

NAL Estimated Property Value

8604 Quail Meadow Drive, Irving, TX, 75063

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,943 Sq Ft
price_per_sqft$167.27 / sqft
Year BuiltBuilt in 1997

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size4,648 sqft

Building Information

Year Built1997
Stories1
Roof Type105
Garage Spaces2

Land Information

APN325642200A0490000
Lot Number49
SubdivisionVillas Beacon Hill/Stonecreek Vlg
Land UseResidential
Legal DescriptionVILLAS BEACON HILL/STONECREEK VLG BLK A LT 49 INT201900147138 DD06062019 CO-DC 5642200A04900 2CI5642200A
Census Tract014130
Assessed Land Value$100,000
Assessed Improvement Value$372,810
Assessment Year2025

About this property

Beautiful home in gated community of Villas of Beacon Hill with all the upgrades. 3 Bed, 2.5 Bath. Among those upgrades are Nailed down Solid Wood Pecan Wide Plank hardwood floors in main living areas, stairs, bedrooms & walk-in closet. Kitchen has tiled floor, beautifully updated Subway tile backsplash, Engineered stone kitchen countertops in white, GE profile appliances: brand new conv. oven (never used) & advantageous multi-tasker microwave: conv bake, broil, toaster & microwave. Beautiful open staircase, bedrooms upstairs and updated bathrooms. Nice size yard. HVAC replaced in 2014 and water heater replaced in 2013. At this price it won't last long!! See list of all updates in Documents section of MLS

Investor Tools

Property Icon
$499,000
Estimated Property Value
$382,977Estimated Mortgage Balance
$116,023Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,994 /month
Positive
Cash Flow Estimate:
$998 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$737/month
$1,073/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,355
$472,810
2025
$100,000
$372,810
$472,810
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,355
$472,810

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$328,932
Yes
First
Jun 6, 2019
Jul 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$382,977
$116,023
23%
77%
$2,573/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$3,646/mo
$-1,136/mo
6.0%

City: Irving