Last 24 Hours
$176,000
NAL Estimated Property Value8605 Brandon St, Houston, TX, 77051
Off Market
3 Beds
1 Bath
1,080 Sq Ft
Built in 1955Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
HeatingExterior
Lot Size10,001 sqft
Building Information
Year Built1955
Stories1
Land Information
APN0720720120014
Lot Number5
SubdivisionSunnyside Extension South
Land UseResidential
Legal DescriptionS 1/2 OF LT 5 BLK L SUNNYSIDE EXTENSION SOUTH
Census Tract331200
Assessed Land Value$94,920
Assessed Improvement Value$54,679
Assessment Year2025
About this property
Well located 4 lots in Sunnyside. This is a shovel ready project. The lots were recently replatted and all the civil plans have been completed and approved by the City.
Investor Tools
$176,000
Estimated Property Value
$0Estimated Mortgage Balance
$176,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,080 /month
Positive
Cash Flow Estimate:
$360 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$298/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,692
$149,599
2025
$94,920
$54,679
$149,599
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,692
$149,599
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$164,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
11.7%
12.4%