$379,815
NAL Estimated Property Value8605 Sierra Trl, Cross Roads, TX, 76227
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size8,756 sqft
Building Information
Year Built2014
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR580022
Lot Number34
SubdivisionCross Oak Ranch Phase 3 Tract 9a
Land UseResidential
Legal DescriptionCROSS OAK RANCH PHASE 3 TRACT 9A BLK 9D LOT 34
Census Tract020131
Assessed Land Value$104,024
Assessed Improvement Value$275,791
Assessment Year2025
About this property
Pride of ownership abounds in this MOVE IN READY 3 BEDROOM home with 2 BATHS. OPEN CONCEPT Living with 2nd living currently configured as home office. Spacious Primary Bedroom is split and makes for an ideal owners retreat with ensuite bath featuring separate shower, vanities and walk in closet. Kitchen features include large island, breakfast bar, granite counters and ample cabinet and counter space. This property sits on an OVERSIZED LOT and is just minutes from schools, shopping, restaurants and HWY 380.
Investor Tools
$379,815
Estimated Property Value
$343,773Estimated Mortgage Balance
$36,042Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,279 /month
Positive
Cash Flow Estimate:
$760 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$751/month
$258/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,109
$379,815
2025
$104,024
$275,791
$379,815
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,109
$379,815
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Datcu Cu
Fha
$355,443
Yes
First
Jul 23, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$343,773
$36,042
9%
91%
$2,132/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,820/mo
$2,390/mo
+$430/mo
8.9%
