$310,000
NAL Estimated Property Value8605 Stonewall Ct, Fort Worth, TX, 76123
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size5,410 sqft
Building Information
Year Built2004
Stories2
Garage Spaces2
Land Information
APN25413-4-30
Lot Number30
SubdivisionMeadow Creek South Addition
Land UseResidential
Legal DescriptionMEADOW CREEK SOUTH ADDITION BLOCK 4 LOT 30
Census Tract111026
Assessed Land Value$40,000
Assessed Improvement Value$230,000
Assessment Year2025
About this property
Amazing 5 bedroom home with OPEN floor plan, 2 living and 2 dining rooms and master downstairs! Kitchen opens to main living and breakfast nook and includes breakfast bar, walk in pantry, and ample cabinets. Master downstairs boasts garden tub, separate shower, dual sinks, and very large walk in closet. 2 bedrooms and 2 full bathrooms and second living room are upstairs. NEW carpet, ceramic tile and fresh paint April 2019. Added bonuses are sprinkler system and home is on a cul de sac.
Investor Tools
$310,000
Estimated Property Value
$183,594Estimated Mortgage Balance
$126,406Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,860 /month
Positive
Cash Flow Estimate:
$620 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$516/month
$240/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,648
$270,000
2025
$40,000
$230,000
$270,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,648
$270,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Planet Home Lending Llc
Fha
$207,926
Yes
First
May 22, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$183,594
$126,406
40%
59%
$1,247/mo
