$447,000
NAL Estimated Property Value8610 Bevlyn Dr, Houston, TX, 77025
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringTile, Wood
Exterior
Lot Size8,978 sqft
Building Information
Year Built1954
Stories1
Garage Spaces2
Land Information
APN0772040320006
Lot Number6
SubdivisionBraes Terrace
Land UseResidential
Legal DescriptionLT 6 BLK 32 BRAES TERRACE SEC 2
Census Tract413302
Assessed Land Value$346,559
Assessed Improvement Value$11,071
Assessment Year2025
About this property
Available May 1st. Terrific opportunity to rent a great home in the heart of Knollwood/Braes Terrace! This 3 bedroom, 2 bath home has all the space you need and an incredible backyard. The kitchen has granite countertops and plenty of storage with tile floors. Hardwood floors throughout the rest of the home. The location cannot be beat! Close proximity to the medical center and NRG with easy highway access. Come check out this home today!
Investor Tools
$447,000
Estimated Property Value
$0Estimated Mortgage Balance
$447,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,682 /month
Positive
Cash Flow Estimate:
$894 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$825/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,665
$357,630
2025
$346,559
$11,071
$357,630
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,665
$357,630
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$447,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
N/A
+$2,040/mo
5.5%
