Last 24 Hours
$425,816
8610 Luz Dr, Odessa, TX, 79765
On Market
4 Beds
3 Bath
2,108 Sq Ft
$202 / sqft
Built in 2025Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms 3AppliancesElectric Water Heater, Gas Range, Self Cleaning Oven, Microwave, Dishwasher, Disposal
FlooringTile
Exterior
Exterior FeaturesAuto Sprinkler
Lot Size5,358 sqft
Building Information
Garage Spaces2
Land Information
APNR000220574
SubdivisionEnclave At Villa Rosa
Land UseResidential
Legal DescriptionACRES: 0.123 BLK: 012 LT: 017 ADDN:ENCLAVE AT VILLA ROSA
Census Tract010125
Assessed Land Value$26,730
Assessment Year2025
About this property
HUGE Price Reduction!!! Take advantage of $10,000 toward buyer closing costs & seller paid title & survey!! This beautiful new construction offers 4 bedrooms, 3 full baths, and 2,108 sq ft. Features include ALL tile-no carpet, a gas cooktop, refrigerator, reverse osmosis (RO) system, water softener, sprinkler system, energy efficient with FOAM insulation, 5 ton AC, and many more upgrades. Move-in ready! Contact your REALTOR today for a private tour.
Investor Tools
$320,604Estimated Mortgage Balance
$139,865Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,760 /month
Positive
Cash Flow Estimate:
$920 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$218/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$312
$26,730
2025
$26,730
N/A
$26,730
No
Tax History
Year
Tax Paid
Assessed Value
2024
$312
$26,730
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Frost Bank
Building Or Construction Loan
$322,000
No
First
Jan 7, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$320,604
$22,396
6%
70%
$1,931/mo
12.4%