Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$496,000

NAL Estimated Property Value

8611 Rosewood Dr, College Station, TX, 77845

$526,540 ARVInfo
Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,388 Sq Ft
price_per_sqft$154.96 / sqft
Year BuiltBuilt in 1983

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 2Bathrooms Half 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
AppliancesDishwasher, Disposal, Gas Range, Microwave, Refrigerator, Water Heater, Gas Water Heater, Water Purifier
FlooringCarpet, Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesSprinkler Irrigation
Lot Size18,500 sqft

Building Information

Year Built1983
Stories2
Garage Spaces2

Land Information

APN249000-0201-0110
Lot Number11
SubdivisionEmerald Forest Ph 2
Land UseResidential
Legal DescriptionEMERALD FOREST PH 2, BLOCK 1, LOT 11
Census Tract002001
Assessed Land Value$123,580
Assessed Improvement Value$344,070
Assessment Year2025

About this property

Lovely Emerald Forest home filled with character and charm. Over 3,300 SQFT offers a comfortable layout featuring wood flooring, built-ins and extra large closets. Highlights include 2 spacious living areas, wood burning and gas started fireplaces throughout the property, 2 dining areas for the holidays or large dinner parties, and even a separate sitting area off the family room. Primary bedroom is located downstairs and comes complete with its bath featuring separate shower, jetted tub. The possibilities are endless with this home! Upstairs features either 2 or 3 bedrooms, depending on the usage for the bonus room. Jack n Jill bath is positioned conveniently from hallway to bedroom. If one needs an abundance of storage and closet space, this house is a must! Enjoy the abundance of seating outside on the deck overlooking the lush back yard. The outdoor bonus room backs up to the covered deck and is the coolest football memorabilia space! So many possibilities with this area! The outdoor living space is a memory making area whether it's for parties, play, watching your favorite football team, or watching the deer feed on a cool fall evening. This home is conveniently located to parks, schools, shopping, dining, and entertainment options! Neighborhood tennis courts and swimming pool are just a few blocks away.

Investor Tools

Property Icon
$496,000
Estimated Property Value
$784,714Estimated Mortgage Balance
$496,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$526,539
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,150 /month
Positive
Cash Flow Estimate:
$1,050 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$398/month
$385/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,302
$467,650
2025
$123,580
$344,070
$467,650
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,302
$467,650

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City National Bank Of Taylor
Unknown
$400,000
No
First
Apr 29, 2025
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$784,714
N/A
0%
158%
$4,798/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$5,183/mo
$-3,633/mo
3.8%

City: College Station

8611 Rosewood Dr | Property Details | No Agent List