$256,000
NAL Estimated Property Value8611 Rustling Lvs Dr, Houston, TX, 77083
Off Market
Lease
Highlights
Interior
Exterior
Lot Size2,801 sqft
Building Information
Year Built1997
Garage Spaces2
Land Information
APN1158830010005
Lot Number5
SubdivisionBeechnut Park
Land UseResidential
Legal DescriptionLT 5 BLK 1 BEECHNUT PARK SEC 2
Census Tract453901
Assessed Land Value$44,800
Assessed Improvement Value$210,002
Assessment Year2025
About this property
LOCATION LOCATION, RECENTLY PAINTED . READY TO MOVE. HUGH SPACE ON THE ROOM. 4 BEDS 2.5 BATHS
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$288/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,176
$254,802
2025
$44,800
$210,002
$254,802
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,176
$254,802
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Conventional
$203,200
No
First
Jun 15, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,330
$69,670
27%
74%
$1,219/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,219/mo
+$503/mo
8.1%
