$770,000
NAL Estimated Property Value8612 Melshire Dr, Austin, TX, 78757
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Self Cleaning Oven, Stainless Steel Appliance(s), Water Heater
FlooringCarpet, Laminate, Tile
Exterior
Lot Size8,699 sqft
Building Information
Year Built1971
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02440519070000
Lot Number7
SubdivisionNorthwest Terrace Sec 3
Land UseResidential
Legal DescriptionLOT 7 BLK E NORTHWEST TERRACE SEC 3
Census Tract040400
Assessed Land Value$336,355
Assessed Improvement Value$395,852
Assessment Year2025
About this property
YAY!!! A gorgeously remodeled Allandale Estates home with charm intact! Highlights include: interior and exterior paint, kitchen cabinets, 5-burner range, floating vent hood, quartz counter-tops, marble backsplash, lighting, fixtures, tile, and microwave. Master bath rebuilt with glass shower insert, walk-in closet, cabinets, tile, quartz counter-tops, basin fixture, mirrors, solar tube. More: back deck, dining and hall way lighting, master bedroom patio door, milky smooth ceilings, and entry tile.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$770,000
Estimated Property Value
$174,467Estimated Mortgage Balance
$595,533Estimated Equity
76% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,620 /month
Positive
Cash Flow Estimate:
$1,540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,261/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,283
$732,207
2025
$336,355
$395,852
$732,207
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,283
$732,207
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$198,000
No
First
Apr 24, 2020
May 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,467
$570,533
76%
23%
$1,188/mo
