$150,000
8612 N Juanita Ave, Odessa, TX, 79763
$195,000 ARV
On Market
About this property
Don't miss this rare opportunity to own a 2-acre unrestricted lot in West Odessa! This versatile property offers endless possibilities, whether you're looking to build your dream home, place a mobile/manufactured home, or develop for commercial use. Located in a growing area with easy access to I-20, this open land is ready for your vision. CITY WATER, No zoning restrictions mean the freedom to create what suits your needs. Secure your piece of West Texas today!
Investor Tools
$0Estimated Mortgage Balance
$220,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$195,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,320 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$177/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,030
$62,727
2025
N/A
$62,727
$62,727
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,030
$62,727
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$220,000
100%
0%
$0/mo
