$702,643
NAL Estimated Property Value8612 Primrose Ln, Austin, TX, 78757
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Water Heater
FlooringTile, Wood
Exterior
Lot Size8,237 sqft
Building Information
Year Built1967
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02440707100000
Lot Number8
SubdivisionNorthwest Terrace Sec 1
Land UseResidential
Legal DescriptionLOT 8 BLK G NORTHWEST TERRACE SEC 1
Census Tract040400
Assessed Land Value$328,831
Assessed Improvement Value$373,812
Assessment Year2025
About this property
Extreme Makeover 4 years ago! High Quality Custom remodel will remind you that this is NOT a flip! Are you tired of gray painted brick and sterile white interiors? Welcome back to a HOME. It has COLOR! Fantastic floor plan & location w/ super walk-ability. NO carpet*Enormous Walk-in Pantry*Huge Walk-in Master Closet*Spa-like Master Shower*A Really Big Utility Room*Copper Farmhouse Apron Sink*Large Fenced YardRestrictions: Yes
Investor Tools
$702,643
Estimated Property Value
$353,232Estimated Mortgage Balance
$350,936Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,216 /month
Positive
Cash Flow Estimate:
$1,405 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,215/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,069
$702,643
2025
$328,831
$373,812
$702,643
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,069
$702,643
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Connextions Lp
Conventional
$406,000
No
First
Aug 15, 2019
Sep 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$353,232
$349,411
49%
50%
$2,435/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,435/mo
$-347/mo
3.6%
