$170,050
NAL Estimated Property Value8614 Maplecrest Dr, Houston, TX, 77099
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Range, Refrigerator, Dishwasher, Washer/Dryer
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN1050360040028
SubdivisionGlenshannon
Land UseResidential
Legal DescriptionUNIT 8614 BLDG 5 GLENSHANNON SEC 4 PART 2
Census Tract453202
Assessed Land Value$19,000
Assessed Improvement Value$151,050
Assessment Year2025
About this property
Don't miss out on owning this townhouse. The owner has takes care of it and keeps it in excellent conditions. A/C was replaced last year. New flooring was installed in all the rooms just a few months ago, the kitchen cabinets were newly painted and the backsplash was installed last year. the refrigerator stays. The bedrooms are of a very good size and the bathroom in the primary room were remodeled this last year. Prime location few miles away to beltway 8 and 59
Investor Tools
$170,050
Estimated Property Value
$131,157Estimated Mortgage Balance
$38,893Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,020 /month
Positive
Cash Flow Estimate:
$340 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$247/month
$218/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,111
$170,050
2025
$19,000
$151,050
$170,050
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,111
$170,050
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Fha
$143,355
Yes
First
Nov 24, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$131,157
$38,893
22%
77%
$860/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,078/mo
+$644/mo
12.2%
