$171,000
NAL Estimated Property Value8615 Flower Path Street, Houston, TX, 77044
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size5,998 sqft
Building Information
Year Built1981
Stories1
Garage Spaces1
Land Information
APN1116170000020
SubdivisionParkway Forest
Land UseResidential
Legal DescriptionTRS 15A & 16 BLK 10 PARKWAY FOREST SEC 4
Census Tract232306
Assessed Land Value$48,960
Assessed Improvement Value$111,315
Assessment Year2025
About this property
Come and take a look to this beautiful & cozy starter home. House offers 3 bed, 2 full bathrooms, very close to HWY 90 and Beltway 8. Room sizes are approximate; please measure and validate independently.
Investor Tools
$171,000
Estimated Property Value
$146,916Estimated Mortgage Balance
$24,084Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,026 /month
Positive
Cash Flow Estimate:
$342 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$154/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$998
$160,275
2025
$48,960
$111,315
$160,275
No
Tax History
Year
Tax Paid
Assessed Value
2024
$998
$160,275
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$157,102
Yes
First
Nov 10, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$146,916
$24,084
14%
86%
$942/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,242/mo
+$398/mo
11.5%
