$242,243
NAL Estimated Property Value8615 San Rocco St, Houston, TX, 77031
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher
FlooringCarpet, Wood
Exterior
Lot Size1,869 sqft
Building Information
Year Built2017
Garage Spaces1
Land Information
APN1380440040012
Lot Number12
Land UseResidential
Legal DescriptionLT 12 BLK 4 VENETIAN LUXURY HOMES
Census Tract423203
Assessed Land Value$59,466
Assessed Improvement Value$182,777
Assessment Year2025
About this property
Gorgeous two-story, 1,617 sqft home in Venetian Luxury Homes! This home features beautiful hardwood & carpet floors throughout the whole house, lovely front entry, large kitchen, breakfast bar, and so much more! You will be hard-pressed to find this unique open floor plan in this neighborhood. With 4 beds, 2/1 baths and 2 garage spaces, this home has everything you could ever want! This gem will not last long - schedule a showing today!
Investor Tools
$242,243
Estimated Property Value
$161,212Estimated Mortgage Balance
$81,031Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,453 /month
Positive
Cash Flow Estimate:
$484 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$523/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,069
$242,243
2025
$59,466
$182,777
$242,243
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,069
$242,243
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
San Rocco Trust
Purchase Money Mortgage
$180,000
No
First
Dec 16, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$161,212
$81,031
33%
67%
$1,080/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,180/mo
+$542/mo
8.5%
