$460,000
NAL Estimated Property Value8617 La Jolla Dr, Odessa, TX, 79765
Recently Sold
9/18/26
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Water Heater, Dryer Electric, Free Standing Gas, Gas Cooktop, Self Cleaning Oven, 2+ Ovens, Microwave, Dishwasher, Disposal, Plumbed For Ice Maker
FlooringCarpet, Tile, Hardwood
Exterior
Exterior FeaturesAuto Sprinkler
Lot Size7,841 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APNR000220441
Lot Number10
SubdivisionEnclave At Villa Rosa
Land UseResidence
Legal DescriptionACRES: 0.180 BLK: 008 LOT: 010 ADDN:ENCLAVE AT VILLA ROSA
Census Tract010125
Assessed Land Value$39,260
Assessed Improvement Value$285,690
Assessment Year2025
About this property
SHOWSTOPPER!!! Spectacular 4 Bedroom 3 Bath HOME in the UP & COMING Enclave at Villa Rosa Addition!!! Gorgeous Designs & Decor! Open, Light & Airy Floorplan! Gourmet Island Kitchen adorned with Beautiful Quartz Counters! LUXURIOUS Hardwood Flooring! Rear Entry Double Garage! Paved Alley! IMPECCABLE CONDITION! SPIC & SPAN CLEAN! Tremendous PRIDE IN OWNERSHIP! Homes this NICE don't last long... SEE IT TODAY & MAKE IT YOURS!!!
Investor Tools
$460,000
Estimated Property Value
$249,509Estimated Mortgage Balance
$212,432Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,790 /month
Positive
Cash Flow Estimate:
$930 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$413/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,652
$324,950
2025
$39,260
$285,690
$324,950
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,652
$324,950
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$275,326
No
First
Jun 10, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$249,509
$219,491
46%
54%
$1,651/mo
