$73,704
NAL Estimated Property Value862 East Rd, Crystal Beach, TX, 77650
Off Market
Highlights
Interior
Exterior
Lot Size7,405 sqft
Building Information
Garage Spaces7
Land Information
APN1865-0000-0112-000
Lot Number112
SubdivisionBlue Water 1
Land UseVacant Land
Legal DescriptionABST 179 J SHAW SUR LOT 112 BLUE WATER ADDN #1
Census Tract723900
Assessed Land Value$95,970
Assessed Improvement Value$14,400
Assessment Year2025
About this property
FABULOUS LOT.....CLOSE TO THE BEACH. THIS LOT IS LOCATED ON A BEACH ACCESS ROAD. BUILD YOUR BEACH HOUSE OR HAVE A NICE PLACE FOR YOUR RV PORT. GOOD VIEWS OF THE OCEAN. APPROX. 50'X148'. THE CULVERT AND THE DRIVEWAY ARE ALREADY IN PLACE. THIS IS AFFORDABLE WATERVIEW PROPERTY. NICE HOMES IN THIS NEIGHBORHOOD. CALL FOR MORE DETAILS. FEMA INSURABLE AREA.
Investor Tools
$73,704
Estimated Property Value
$0Estimated Mortgage Balance
$73,704Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$442 /month
Positive
Cash Flow Estimate:
$147 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$100/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$833
$73,704
2025
$95,970
$14,400
$110,370
No
Tax History
Year
Tax Paid
Assessed Value
2024
$833
$73,704
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$73,704
100%
0%
$0/mo
