$251,000
NAL Estimated Property Value8620 W Coral Springs Dr, Fort Worth, TX, 76123
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Plumbed For Ice Maker
FlooringCarpet, Vinyl
Exterior
Lot Size5,240 sqft
Building Information
Year Built1997
Stories1
Garage Spaces2
Land Information
APN15051J-5-9
Lot Number9
SubdivisionGarden Springs Addition
Land UseResidential
Legal DescriptionGARDEN SPRINGS ADDITION BLOCK 5 LOT 9
Census Tract111024
Assessed Land Value$50,000
Assessed Improvement Value$132,868
Assessment Year2025
About this property
No neighbors behind. Best buy, smallest house in a more expensive neighborhood. Needs cosmetics. What you see in the house will be there after closing. Master has a walk in closet and a vanity area. Don't miss out! Refrigerator, washer and dryer remain.
Investor Tools
$251,000
Estimated Property Value
$3,190,692Estimated Mortgage Balance
$251,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,506 /month
Positive
Cash Flow Estimate:
$502 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$552/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,366
$182,868
2025
$50,000
$132,868
$182,868
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,366
$182,868
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Bank Of Omaha
Unknown
$3,315,000
No
First
Apr 11, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$3,190,692
N/A
0%
1271%
$19,876/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$19,876/mo
$-16,996/mo
13.8%
