$979,000
NAL Estimated Property Value8621 Grandview Dr, Jonestown, TX, 78645
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Dryer, ENERGY STAR Qualified Appliances, Ice Maker, Microwave, Double Oven, Propane Cooktop, Free-Standing Refrigerator, Stainless Steel Appliance(s), Trash Compactor, Washer/Dryer
FlooringTile
Exterior
Exterior FeaturesGarden, Rain Gutters, Private Entrance, Private Yard
Lot Size34,935 sqft
Building Information
Year Built2024
Stories1
Roof Type312
Garage Spaces4
Land Information
APN01806302160000
Lot Number60A
SubdivisionSouth Jonestown Hills Unit 1 Amd Lts 58
Land Use1 Family Dwelling
Legal DescriptionSOUTH JONESTOWN HILLS UNIT 1 AMD LTS 58 & 60 & 59A LOT 60A
Census Tract037600
Assessed Land Value$55,571
Assessed Improvement Value$563,141
Assessment Year2025
About this property
Hidden Gem! The view is spectacular and the privacy is hard to find! Pictures were made in the summer, before the freeze in Feb. Landscape is recovering. Listing shows all one level, however there is one step up from the Master bedroom. There is another bedroom with bath without a step.
Investor Tools
$979,000
Estimated Property Value
$0Estimated Mortgage Balance
$979,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,874 /month
Positive
Cash Flow Estimate:
$1,958 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$844/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,231
$618,712
2025
$55,571
$563,141
$618,712
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,231
$618,712
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$877,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,690/mo
N/A
+$1,690/mo
2.1%
