$348,000
NAL Estimated Property Value8623 Sikorski Lane, Dallas, TX, 75228
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range, Washer
FlooringVinyl
Exterior
Lot Size6,990 sqft
Building Information
Year Built1976
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000725334150000
Lot Number24
SubdivisionWhite Rock Village No 1
Land UseResidential
Legal DescriptionWHITE ROCK VILLAGE NO 1 BLK J/7375 LT 24 INT202100128812 DD04282021 CO-DC 7375 00J 02400 3007375 00J
Census Tract012211
Assessed Land Value$70,000
Assessed Improvement Value$202,990
Assessment Year2025
About this property
Location,Location, Location! This property is a short distance from White Rock Lake, Dallas Arboretum, Casa Linda Shopping Center, with easy access to I30 and downtown Dallas. Oversized lot with great potential. Roof replaced in 2020. Extra room in back can be used as a family room or study. Investor Opportunity.
Investor Tools
$348,000
Estimated Property Value
$237,335Estimated Mortgage Balance
$110,665Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,088 /month
Positive
Cash Flow Estimate:
$696 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$594/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,391
$272,990
2025
$70,000
$202,990
$272,990
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,391
$272,990
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bpl Mortgage Llc
Commercial
$245,000
No
First
Aug 14, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$237,335
$110,665
31%
68%
$1,469/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,469/mo
+$1,103/mo
8.9%
