Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$160,780

8623 Stonehurst St, Dallas, TX, 75217

Off Market

2 Beds

1 Bath

774 Sq Ft

Single Family Residence

$192.51 / sqft

Built in 1951

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Garage Available

Heating Gas

Cooling

AppliancesElectric Oven

FlooringCarpet, Ceramic Tile

Exterior

Lot Size8,836 sqft

Building Information

Year Built1951

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000565753000000

Lot Number15

SubdivisionOak Hill Park Annex

Land UseResidential

Legal DescriptionOAK HILL PARK ANNEX BLK 9/6323 LOT 15 INT202100238169 DD08062021 CO-DC 6323 009 01500 3006323 009

Census Tract009203

Assessed Land Value$70,000

Assessed Improvement Value$90,780

Assessment Year2025

About this property

Vacant and ready to sell! Great opportunity for an investor, landlord, cash buyer, or buyer looking for an affordable Dallas property. Property Details: 2 Bedrooms 1 Bathroom Central HVAC Gas Heat Gas Water Heater 1-Car Detached Garage Rehabbed about 4 years ago before the previous tenant moved in This home is ready for a new owner and could be a great rental, flip, or buy-and-hold opportunity. Sold As-Is. Buyer to verify schools and measurements. cash offers preferred. agent owner.

Investor Tools

$160,780

Estimated Property Value

$101,500Estimated Mortgage Balance

$68,975Estimated Equity

37% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$965 /month

Positive

Cash Flow Estimate:

$322 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$365/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,580

$160,780

2025

$70,000

$90,780

$160,780

Tax History

Year

Tax Paid

Assessed Value

2025

$3,580

$160,780

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rcn Capital Llc

Commercial

$101,500

First

Aug 6, 2021

Sep 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$92,160

$70,840

43%

57%

$609/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$609/mo

+$956/mo

11.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area