$160,780
NAL Estimated Property Value8623 Stonehurst St, Dallas, TX, 75217
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven
FlooringCarpet, Ceramic Tile
Exterior
Lot Size8,836 sqft
Building Information
Year Built1951
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000565753000000
Lot Number15
SubdivisionOak Hill Park Annex
Land UseResidential
Legal DescriptionOAK HILL PARK ANNEX BLK 9/6323 LOT 15 INT202100238169 DD08062021 CO-DC 6323 009 01500 3006323 009
Census Tract009203
Assessed Land Value$70,000
Assessed Improvement Value$90,780
Assessment Year2025
About this property
Vacant and ready to sell! Great opportunity for an investor, landlord, cash buyer, or buyer looking for an affordable Dallas property. Property Details: 2 Bedrooms 1 Bathroom Central HVAC Gas Heat Gas Water Heater 1-Car Detached Garage Rehabbed about 4 years ago before the previous tenant moved in This home is ready for a new owner and could be a great rental, flip, or buy-and-hold opportunity. Sold As-Is. Buyer to verify schools and measurements. cash offers preferred. agent owner.
Investor Tools
$160,780
Estimated Property Value
$92,160Estimated Mortgage Balance
$68,975Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$965 /month
Positive
Cash Flow Estimate:
$322 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$365/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,580
$160,780
2025
$70,000
$90,780
$160,780
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,580
$160,780
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rcn Capital Llc
Commercial
$101,500
No
First
Aug 6, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$92,160
$70,840
43%
57%
$609/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$609/mo
+$956/mo
11.7%
